🏠 Investment Tool
Condo Investment Calculator
Calculate rental yield, ROI, and break-even point for Pattaya condo investments.
Last updated: May 19, 2026
Property Details
Assumptions
Investment Results
Gross Yield
4.9%
Annual rent / purchase price
Net Yield
3.9%
After maintenance costs
Break-Even
25.4 yrs
When rent covers purchase
Total ROI (10yr)
74%
Rent income + appreciation
Total Rental Income (10 years)
฿984,000
Estimated Capital Gain
฿859,791
Property Value (10 years)
฿3,359,791
⚠️ This calculator provides estimates only. Actual returns depend on market conditions, tenant quality, location, property condition, and Thailand's foreign ownership laws (foreigners can own condos but not land). Consult a licensed real estate advisor before making investment decisions.
Related guides
- All Pattaya areas21 areas with rent bands, lifestyle scores, and best-for picks
- Cost of livingMonthly budgets, calculators, and price guides
- Property hubRent or buy a condo, area comparisons, legal info
- SafetyEmergencies, scams, prevention, and disputes
- Visa & immigrationVisa types, extensions, and 90-day reporting
Last updated: May 19, 2026
Reviewed by Pattaya Knowledge Editors