🏠 Investment Tool
Condo Investment Calculator
Calculate rental yield, ROI, and break-even point for Pattaya condo investments.
Property Details
Assumptions
Investment Results
Gross Yield
4.9%
Annual rent / purchase price
Net Yield
3.9%
After maintenance costs
Break-Even
25.4 yrs
When rent covers purchase
Total ROI (10yr)
74%
Rent income + appreciation
Total Rental Income (10 years)
฿984,000
Estimated Capital Gain
฿859,791
Property Value (10 years)
฿3,359,791
⚠️ This calculator provides estimates only. Actual returns depend on market conditions, tenant quality, location, property condition, and Thailand's foreign ownership laws (foreigners can own condos but not land). Consult a licensed real estate advisor before making investment decisions.